Year-end Income Statement, 04-05

 

Thank you for your generous support!


GRANTS & CONTRACTS

Funds Received
FY 04-05

Local Government Funding

 

Bad River Band of Lake Superior Chippewa

49

Lac du Flambeau Tribal Council (Tribal)

10,000

Oneida Tribe of Indians of Wisconsin

250

Red Cliff Band of Lake Superior Chippewa

500

Leech Lake Reservation Education Division

218

Vilas County Safe and Stable Families Grant

2000
Total
$ 13,016

State Government Funding

 

Wisconsin State Incentive Grant

20,750
Total
$ 20,750
Total Government Revenues
$ 33,766
School Funding  

Arbor-Vitae/Woodruff Grade School

5,000

Lac du Flambeau Grade School

10,000

Lakeland Union High School

10,000

Minocqua-Hazelhurst-Lake Tomahawk Elementary

5,000

North Lakeland Elementary School PTC

1,000

Northern Tier Uniserv

100

University of Wisconsin-Madison

600
Total School Revenues
$31,700

Foundation Funding

 

Dale Earnhardt Foundation

7,000

H.J. Hagge Foundation

1,000

Milagro Foundation

2,500

Ministry Health Care Foundation

40,000

Niiji Enterprises

13,000

United Way

250

Wisconsin Community Fund

4,375
Total Foundation Revenues
$68,125

Corporate Funding

 

Local Corporations

 

Chippewa Valley Bank

1,000

Community Mental Health Foundation

5,000

EyeCare and EyeWear Associates of Minocqua

250

Howard Young Health Care Foundation

5,000

Lake of the Torches Golf Classic

6,000

Marshfield Clinic

1,000

Ritchie Lakeland Oil

100

Wal-Mart

350

Pukall Lumber Foundation

500

Woodruff Ace Hardware, Inc.

500
Total
$19,700

State & National Corporations

 

American Express Gift Matching Program

1,000

Herbert H. Kohl Charities

250

M&I Bank

0

Social and Health Services

1,000
Total
$2,250
Total Corporate Revenues
$21,950

State and Local Organizations Funding

 

State Organizations

-
   
Total State Organization Revenues
-

Local Community & Faith-Based Organizations

 

Women of Northern Waters Presbytery

25

Community Presbyterian Church of Lac du Flambeau

1,000

Community Church of Boulder Junction

500

St. Matthias Episcopal Church

300

United Methodist Church of the Pines

200

Presque Isle Lions Club

50

Manitowish Waters Lioness Club

350

Lake Tomahawk Lions Club

500

Manitowish Waters Lions Club

200

Lac du Flambeau Lions Club

500

Northwoods Association of Realtors

1200

Lakeland Breakfast Rotary Club

750

Vilas County Youth Coalition

500
Total Local Organizations Revenues
$ 6075
Total State and Local Organization Revenues
$ 6075
   
Total Grants & Contracts
$ 161,616
   
Earned Revenue
 
Events  

Student Fund-raisers

646
Total Earned Revenue
$ 646
   
Friends of ILI Membership Income
9,827
   
Other Revenues  
Internships: UW-Madison
300
Carryover funds from previous year
55,356
Total Earned and Other Revenues
$ 55,656
   
Total Revenues
$ 227,746
   
In-Kind Support  
Schools: Transportation & Substitute Teachers
15,000
Facility Rental
20,800
Food
5,000
Volunteers
30,000
Total In-Kind Support
$ 70,800
   
Total Revenue
$ 298,546