GRANTS
& CONTRACTS |
Funds Received
FY 04-05 |
Local Government Funding |
|
Bad River Band
of Lake Superior Chippewa
|
49 |
Lac du Flambeau
Tribal Council (Tribal)
|
10,000 |
Oneida Tribe of Indians
of Wisconsin
|
250 |
Red Cliff
Band of Lake Superior Chippewa
|
500 |
Leech
Lake Reservation Education Division
|
218 |
Vilas County Safe and Stable Families Grant
|
2000 |
Total |
$ 13,016 |
State Government Funding |
|
Wisconsin
State Incentive Grant
|
20,750 |
|
Total |
$ 20,750 |
|
Total Government
Revenues |
$ 33,766 |
| School Funding |
|
Arbor-Vitae/Woodruff Grade
School
|
5,000 |
Lac du Flambeau Grade School
|
10,000 |
Lakeland Union High School
|
10,000 |
Minocqua-Hazelhurst-Lake
Tomahawk Elementary
|
5,000 |
North Lakeland Elementary
School PTC
|
1,000 |
Northern
Tier Uniserv
|
100 |
University of Wisconsin-Madison
|
600 |
Total School
Revenues |
$31,700 |
Foundation Funding |
|
Dale
Earnhardt Foundation
|
7,000 |
H.J. Hagge Foundation
|
1,000 |
Milagro Foundation
|
2,500 |
Ministry
Health Care Foundation
|
40,000 |
Niiji Enterprises
|
13,000 |
United
Way
|
250 |
Wisconsin Community
Fund
|
4,375 |
Total Foundation
Revenues |
$68,125 |
Corporate Funding |
|
Local Corporations
|
|
Chippewa Valley
Bank
|
1,000 |
Community Mental Health Foundation
|
5,000 |
EyeCare and EyeWear Associates of Minocqua
|
250 |
Howard
Young Health Care Foundation
|
5,000 |
Lake of the Torches
Golf Classic
|
6,000 |
Marshfield
Clinic
|
1,000 |
Ritchie Lakeland Oil
|
100 |
Wal-Mart
|
350 |
Pukall Lumber Foundation
|
500 |
Woodruff
Ace Hardware, Inc.
|
500 |
Total |
$19,700 |
State & National Corporations |
|
American
Express Gift Matching Program
|
1,000 |
Herbert H. Kohl Charities
|
250 |
M&I
Bank
|
0 |
Social and Health Services
|
1,000 |
Total |
$2,250 |
Total Corporate
Revenues |
$21,950 |
State and Local Organizations Funding |
|
State Organizations
|
- |
| |
|
Total State
Organization Revenues |
- |
Local Community & Faith-Based Organizations |
|
Women of Northern
Waters Presbytery
|
25 |
Community
Presbyterian Church of Lac du Flambeau
|
1,000 |
Community Church of Boulder Junction
|
500 |
St.
Matthias Episcopal Church
|
300 |
United
Methodist Church of the Pines
|
200 |
Presque Isle
Lions Club
|
50 |
Manitowish
Waters Lioness Club
|
350 |
Lake Tomahawk
Lions Club
|
500 |
Manitowish
Waters Lions Club
|
200 |
Lac du Flambeau
Lions Club
|
500 |
Northwoods Association of Realtors
|
1200 |
Lakeland Breakfast Rotary Club
|
750 |
Vilas County Youth Coalition
|
500 |
Total Local
Organizations Revenues |
$ 6075 |
Total State
and Local Organization Revenues |
$ 6075 |
| |
|
Total Grants
& Contracts |
$ 161,616 |
| |
|
Earned Revenue
|
|
| Events |
|
Student Fund-raisers
|
646 |
Total Earned
Revenue |
$ 646 |
| |
|
| Friends of ILI Membership Income |
9,827 |
| |
|
| Other Revenues |
|
| Internships: UW-Madison |
300 |
| Carryover funds from previous year |
55,356 |
Total Earned
and Other Revenues |
$ 55,656 |
| |
|
Total Revenues |
$ 227,746 |
| |
|
| In-Kind Support |
|
| Schools: Transportation & Substitute Teachers |
15,000 |
| Facility Rental |
20,800 |
| Food |
5,000 |
| Volunteers |
30,000 |
Total In-Kind
Support |
$ 70,800 |
| |
|
Total Revenue |
$ 298,546 |